FBLA CHAPTER - ACADEMIES @ ENGLEWOOD

Selected Financial Data for the Past Year

Table of Contents | Selected Financial Data for the Past Year | Projected Earnings for the Next Three Years | Chapter President's LetterList of Directors and Officers

                                                          

Revenues:                                                              2004

Sales and Fundraisers..........................................$192.10

Cost of Merchandise Sold..................................-$85.50

Gross Profit on Sales.........................................$106.60

Fundraising Expenses:

Pizza (5 boxes Selling at $8.00

each with discounts given)...................................$40.00

Kirkland Brand Soda

$9.00 a Package ($0.375 a can)

2 Packages...........................................................$18.00

Ice Pops (3 Packages Selling at $4.00

each Package 100 Pops Per Package

$0.04 Per Ice Pop)...............................................$12.00

Coffee (1 lb.).......................................................$5.00

Donuts (20 Donuts in One Box 2

Boxes at $2.50 Each Each Donut

Costs $0.125)......................................................$5.50

Orange Juice (1 Container 10 Cups

Per Container).....................................................$2.50

Baked Goods (10 Coffee Cakes

Per Container at $0.25 a Cake)..........................$2.50

Total Fundraising Expenses.............................$85.50

Earnings From Fundraising:                    Total Money Made    Total Profit Made

Pizza Sold at $1.50 a Slice.....................................$60.00             =     $20.00 Profit

Kirkland Brand Soda at $0.75 a can.......................$33.60             =     $15.60 Profit

Ice Pops Sold at $0.25 each....................................$71.50            =      $59.50 Profit

Coffee ($1.00 a Cup Total Cups Purchased = 10)...$10.00            =      $5.00 Profit

Donuts (Sold at $0.50 Each)....................................$7.00              =      $2.00 Profit

Orange Juice (Sold at $0.50 a small cup)................$5.00              =      $2.50 Profit

Baked Goods (Sold at $1.00 a Coffee Cake)...........$5.00              =      $2.50 Profit

Total Earnings From Fundraising.........................$192.10            =    $107.10

                                                                         Total Profit Made  =    $107.10

Trip Expenses:

FBLA NJ Northern Region Competitive Event   Bussing                     =   $700.00

FBLA NJ State Competitive Event (6 People)

Paid for by Individuals Attending the Event                                                                   Bussing                     =   $700.00

                             

Paid for by Individuals Attending the Event        Hotel Expenses       =   $300.00

Food  (Dinner and Breakfast One Morning and One Night)                =   $40.00

Total Trip Expenses for 2004................................................................$1740.00

Total Chapter Expenses for Trips During 2004...................................$700.00

School Funded Money (Donated)

Bussing for FBLA NJ Northern Region Competitive Event.....................$700.00

Total School Funded Money (Donated)................................................$700.00

Loans Provided By School

Fundraising Expenses (Paid Back In Full Amount Lent)..........................$85.50

Total Loans Provided By School (Paid Back In Full Amount Lent)...$85.50

*Copyright 2005 Academies @ Englewood FBLA Chapter

        All Rights Reserved

By Matthew S. Rowe